Kimberly-Clark
History
Founding and Early Development (1872–1920s)
Kimberly, Clark & Co. was established on October 22, 1872, in Neenah, Wisconsin, by partners John A. Kimberly, Havilah Babcock, Charles B. Clark, and Frank C. Shattuck, with an initial capital of $30,000.[9][10] The partnership commenced operations at the newly constructed Globe Mill, the first structure in Wisconsin dedicated to manufacturing newsprint from rags and jute, leveraging the region's abundant water power from the Fox River and access to pulp materials.[11][10] This mill marked the inception of systematic paper production in the area, initially focusing on coarse papers for printing and wrapping.[9] Early expansion involved acquiring adjacent facilities to increase capacity and diversify output. In 1874, the company purchased the Red Mill, built in 1865, enhancing its production of basic paper grades.[10] By 1878, it secured a controlling interest in the nearby Atlas Mill, which specialized in converting ground pulpwood into manila wrapping paper, allowing vertical integration of raw material processing.[9][10] Further growth occurred in 1889 when the firm acquired land east of Appleton, Wisconsin, leading to the construction of a new mill around which the town of Kimberly developed; this facility bolstered output of newsprint and book papers amid rising demand from expanding print media.[12] These acquisitions reflected a strategy of consolidating local resources along the Fox River, where hydropower and timber proximity reduced costs and supported scale-up from artisanal to industrial papermaking.[13] Into the early 20th century, Kimberly-Clark shifted toward technological improvements and product specialization amid competitive pressures and raw material shortages. By the 1910s, the company invested in research to substitute wood pulp for scarcer rags and chemical pulps, culminating in the development of Cellucotton—a creped wadding from processed wood fibers—for use as absorbent surgical dressings during World War I, supplying the U.S. Army with over 800 tons monthly by 1918.[10][4] This innovation addressed wartime cotton shortages through efficient pulping techniques, demonstrating early causal links between material science advances and scalable manufacturing. In the 1920s, the firm expanded internationally by establishing the Spruce Falls Power and Paper Company in Kapuskasing, Ontario, in partnership with the New York Times, to produce newsprint from Canadian timber, securing supply chains against U.S. deforestation limits.[10] These efforts positioned the company for transition from commodity papermaking to branded consumer goods, though formal incorporation as Kimberly-Clark Corporation occurred in 1928.[9]Key Innovations and Product Launches (1930s–1970s)
In the 1930s, Kimberly-Clark emphasized marketing strategies to expand adoption of its tissue products, notably shifting Kleenex from cold cream removers to disposable handkerchief substitutes for nasal use. A 1930 nationwide advertising campaign highlighting this application doubled sales within one year, reflecting consumer preference validated through company surveys.[3] Complementary innovations included the 1929 introduction of the pop-up dispensing box with perforated openings for easier access and the launch of colored tissues to broaden appeal.[14] These developments built on the earlier creped wadding process, which enhanced absorbency and softness in cellulose-based tissues.[9] During World War II, the company redirected substantial resources toward military production, leveraging Cellucotton-derived materials for bandages, surgical dressings, and hygiene supplies, which scaled manufacturing capabilities and refined absorbent fiber technologies.[15] Postwar efforts in the late 1940s and 1950s modernized operations under leadership like Cola G. Parker, focusing on incremental enhancements to sanitary napkins and tissues amid rising consumer demand, though without major new category launches.[16] The 1960s introduced advancements in nonwoven fabrics, with Kimberly-Clark developing reinforced scrim materials around 1966 for durable, breathable applications in medical and hygiene products, marking a pivot toward synthetic fiber composites.[17] This era also saw entry into disposable baby care via the 1968 launch of Kimbies diapers, featuring shaped designs that better conformed to infants compared to rectangular predecessors, addressing leakage issues through improved absorbency layers developed over prior decades.[18][19] Into the 1970s, diaper innovations continued with refinements in superabsorbent polymers and elastic components, culminating in the 1978 debut of Huggies as a premium line replacing Kimbies, which offered superior dryness and fit to compete in the growing disposable segment.[19] These launches stemmed from research initiated in the 1960s, enabling Kimberly-Clark to challenge incumbents like Procter & Gamble's Pampers through targeted performance improvements.[20]Mergers, Acquisitions, and Global Expansion (1980s–2000s)
In the 1980s, Kimberly-Clark pursued strategic acquisitions to diversify into health care products, acquiring Spenco Medical Corporation in Waco, Texas, in 1984 to bolster its therapeutic offerings using polymer and gel technologies for items like foot-care insoles.[21] The company also relocated its world headquarters from Neenah, Wisconsin, to Irving, Texas, in 1985, facilitating operational efficiencies and positioning for broader market access.[22] Beginning in the late 1980s, Kimberly-Clark initiated geographic diversification, targeting Europe with investments exceeding $1 billion in new tissue mills and plants between 1988 and 1993, including a $700 million commitment in 1993 to enhance production capacity amid growing international demand for consumer paper products.[3] The 1990s marked accelerated global expansion, with entry into the European market in 1991 through manufacturing facilities and product introductions tailored to regional needs.[22] A pivotal event was the 1995 merger with Scott Paper Company, completed on December 13 for $9.4 billion after an initial stock agreement valued at $6.8 billion announced on July 18, creating the world's largest facial tissue producer with combined annual revenues of $11 billion and strengthening positions in away-from-home tissue and personal care globally.[23][24] The deal, scrutinized by U.S. antitrust regulators including the Department of Justice and Texas Attorney General, required divestitures such as the Scotties facial tissue brand to Procter & Gamble, alongside a $1.4 billion restructuring charge and approximately 6,000 layoffs to integrate operations and eliminate redundancies.[25][3] Into the early 2000s, Kimberly-Clark continued acquisitive growth in medical and tissue segments to support international reach, acquiring Tecnol Medical Products in 1997, which supplied half of U.S. hospital surgical masks, enhancing professional health care offerings.[9] In 2000, it purchased SafeSkin Corporation on February 8, a key producer of disposable gloves for health care and high-tech industries, further diversifying into protective products amid global supply chain expansions.[26] These moves, complemented by organic investments in facilities in regions like Australia and Mexico starting in 1987, propelled Kimberly-Clark's non-U.S. sales growth, aligning with a strategy to prioritize high-margin consumer and professional segments over commodity papers.[17]Recent Strategic Shifts and Restructuring (2010s–Present)
In 2011, Kimberly-Clark initiated a restructuring effort to close or sell six manufacturing plants worldwide, projecting after-tax costs of $280 million to $420 million but anticipating improved operating profit through enhanced efficiency.[27] In 2018, the company expanded this approach with a $2 billion global program under CEO Thomas Falk, targeting the closure or divestiture of approximately 10 facilities and the elimination of 5,500 to 5,550 positions—about 12-13% of its workforce—to generate annual pre-tax savings of $500 million to $550 million, primarily by streamlining tissue and nonwovens operations amid competitive pressures from lower-cost producers.[28][29] These moves reflected a broader shift toward operational discipline, with specific impacts including the shuttering of plants in Wisconsin and elsewhere to reallocate resources to higher-margin segments.[30] Falk retired after 16 years as CEO in December 2018, succeeded by Michael Hsu effective January 1, 2019, who prioritized portfolio realignment and innovation amid slowing tissue demand.[31][32] Under Hsu, Kimberly-Clark accelerated divestitures of lower-growth assets, including select tissue operations in Brazil by 2022, to concentrate on personal care products like diapers and feminine hygiene, which offered superior volume and mix-driven growth potential over commoditized paper goods.[33] In March 2024, the company announced a comprehensive reorganization into three simplified business units—focusing on personal care, consumer tissue, and professional products—to enhance decision-making speed and unlock value in high-growth areas, with expected one-time costs of $1.5 billion evenly divided between restructuring and related expenses.[34][35] This transformation emphasized supply chain modernization, including digitalization and automation, projected to yield billions in long-term savings and productivity improvements.[36] A pivotal divestiture occurred in June 2025, when Kimberly-Clark formed a joint venture with Suzano S.A. for its international tissue and professional products business, selling a 51% stake for $1.73 billion while retaining 49% in the $3.4 billion enterprise-valued entity spanning 22 manufacturing sites and key brands; this step, part of the "Powering Care" initiative, reduced exposure to volatile tissue markets and freed capital for core personal care expansion.[37][38] Complementing this, the firm invested $800 million in a new advanced manufacturing facility in Trumbull County, Ohio, to bolster U.S. production capacity and support strategic growth in essential goods.[39] Overall, these actions marked a transition from earnings-per-share primacy to sustainable, volume-led expansion in resilient categories, countering inflationary and trade challenges.[40]Corporate Structure
Headquarters, Operations, and Global Reach
Kimberly-Clark Corporation maintains its global headquarters in Irving, Texas, United States, at 351 Phelps Drive, Irving, TX 75038.[41] The facility supports executive leadership, strategic planning, and key administrative functions for the company's personal care, consumer tissue, and professional segments. Originally rooted in Wisconsin papermaking operations since the late 19th century, the headquarters relocated to the Dallas-Fort Worth area in 2007 to centralize operations and leverage regional business infrastructure.[42] The company's operations encompass manufacturing, research and development, and supply chain management across multiple continents. As of early 2024, Kimberly-Clark operated 71 manufacturing facilities in 33 countries, supported by approximately 24,000 dedicated manufacturing employees focused on producing essential hygiene and tissue products.[43] Total global workforce stands at around 38,000 employees, enabling efficient production scaling and innovation in categories like diapers, wipes, and feminine care.[44] Recent expansions include a $130 million investment in Mobile, Alabama, for a new hygiene product line in June 2025, and a 1.1 million square foot addition to its Beech Island, South Carolina facility in May 2025, reflecting ongoing optimization of North American capacity amid shifting global demand.[45][46] Kimberly-Clark's global reach extends to sales in more than 175 countries, with products integral to daily life for over one-quarter of the world's population.[47] Manufacturing and offices span 36 countries across regions including North America, Europe, Asia-Pacific, Latin America, and the Middle East, facilitated by localized subsidiaries and distribution networks.[48] In 2023, North American revenues exceeded $11 billion, underscoring the region's dominance, while international operations contributed significantly through tissue and personal care segments.[49] A pivotal development occurred on June 5, 2025, when Kimberly-Clark announced a joint venture with Suzano S.A., forming a new entity controlling international tissue operations in over 70 countries with 22 facilities across 14 nations and $3.3 billion in 2024 sales; Kimberly-Clark retains a minority stake to sustain brand influence without full divestiture.[50] This structure enhances supply chain resilience while adapting to pulp cost dynamics and regional growth in emerging markets.[51]Ownership History and Major Subsidiaries
Kimberly-Clark was established on October 17, 1872, as a partnership named Kimberly, Clark & Company in Neenah, Wisconsin, by John A. Kimberly, Charles B. Clark, Frank C. Shattuck, and Havilah Babcock, initially focused on paper production from local mills.[3][52] The partnership acquired additional mills, such as the Red Mill in 1874, expanding operations along the Fox River.[22] The business incorporated as Kimberly & Clark Company in 1880, with John A. Kimberly serving as president, marking the transition from partnership ownership to a corporate structure that facilitated further capital investment and growth in pulp and paper manufacturing.[10] It became a publicly traded entity with its initial public offering on May 9, 1929, listed on the New York Stock Exchange under the ticker KMB, enabling broader shareholder ownership while retaining family influence through figures like John R. Kimberly, who led as chairman and CEO from 1955 to 1968.[53][13] The company has maintained its independent public status without major ownership shifts, such as hostile takeovers or privatization, though it underwent a stock exchange transfer to Nasdaq effective May 30, 2025.[54] As of mid-2025, Kimberly-Clark remains publicly held with approximately 79% institutional ownership, reflecting dispersed control among investors rather than concentrated individual or family holdings.[55] The largest shareholders include Vanguard Group Inc., holding about 10.6% of shares, BlackRock Inc. with roughly 8.1%, and State Street Corporation at approximately 6%.[56][57] Kimberly-Clark operates through a network of wholly owned and majority-owned subsidiaries worldwide to manage regional manufacturing, distribution, and brand operations. Key subsidiaries include Kimberly-Clark Worldwide, Inc., which handles global consumer products; international entities such as Kimberly-Clark (Nanjing) Care Products Co. Ltd. in China for personal care manufacturing; and others like Abdelia Comercial Ltda. in Brazil and Andrex Limited in the United Kingdom for localized tissue and hygiene production.[58][59] These subsidiaries support the company's structure without significant independent public listings, aligning with its centralized corporate governance.[60]Joint Ventures and Divestitures
In 1970, Kimberly-Clark established Yuhan-Kimberly as a joint venture with South Korean pharmaceutical firm Yuhan Corporation to manufacture and market personal care products, including diapers and tissues, in the Korean market; this partnership has endured and was excluded from subsequent global restructuring deals. The venture leveraged Kimberly-Clark's expertise in absorbent materials alongside Yuhan's local distribution networks, contributing to steady growth in Asia. Kimberly-Clark has pursued divestitures to streamline operations and focus on core consumer segments. In mid-1995, following its acquisition of Scott Paper Company, the firm spun off its non-core cigarette paper business into Schweitzer-Maudit International Inc., distributing shares to shareholders to eliminate exposure to a declining tobacco-related sector amid rising regulatory pressures.[3] This move allowed reallocation of resources toward hygiene and tissue products. In 2022, Kimberly-Clark sold its tissue paper operations in Brazil to Suzano S.A. for an undisclosed amount, part of early efforts to optimize its international portfolio by divesting lower-margin assets in specific markets.[33] More recently, on July 1, 2024, Kimberly-Clark completed the sale of its personal care business in select Asia Pacific, Middle East, and Africa countries to a third party, as announced on April 7, 2024, to sharpen focus on higher-growth regions and categories.[61] On June 5, 2025, the company formed a joint venture with Suzano S.A., divesting a 51% controlling stake in its international tissue operations (excluding Mexico and the South Korea joint venture) for $1.734 billion, while retaining 49% ownership in the entity valued at $3.4 billion overall.[37][62] The venture encompasses 22 manufacturing facilities, approximately 9,000 employees, and operations in over 70 countries, including brands such as Kleenex, Scott, and Viva in non-U.S. markets, aiming to enhance efficiency through Suzano's pulp supply chain integration while allowing Kimberly-Clark to prioritize digitally enabled, higher-margin personal care and essentials.[50] This transaction, classified as discontinued operations, reflects a broader strategy to divest commoditized tissue assets amid inflationary pressures and competitive dynamics in global supply chains.[38]Products and Brands
Core Consumer Product Lines
Kimberly-Clark's core consumer product lines focus on essential personal hygiene and care items, primarily within its personal care segment, which includes baby and child care, feminine care, adult care, and family care categories. These lines feature globally recognized brands that emphasize disposable products for convenience and hygiene, contributing significantly to the company's revenue through retail channels in over 175 countries.[2][1] The baby and child care category centers on diapering and training products, led by the Huggies brand, which offers disposable diapers, training pants like Pull-Ups, and wipes designed for infant and toddler hygiene needs. Huggies has established itself as a market leader in disposable diapers, with innovations in absorbency and fit to support child development stages from birth through potty training.[63] This segment addresses parental demands for reliable leak protection and skin health, positioning Kimberly-Clark as a pioneer in child-specific absorbent products since the brand's expansion in the late 20th century.[1] In feminine care, the Kotex brand dominates with sanitary pads, tampons, liners, and related hygiene items tailored for menstrual management, including the U by Kotex sub-line targeting younger consumers with stylized, affordable options. These products prioritize absorbency, comfort, and discretion, reflecting Kimberly-Clark's historical role in commercializing disposable menstrual products post-World War I using repurposed cellucotton technology.[64] Kotex remains a billion-dollar brand, underscoring its enduring market penetration in addressing women's periodic hygiene requirements.[65] Adult care products target incontinence management through brands like Depend for guards, briefs, and underwear, and Poise for pads and liners, providing solutions for bladder leakage among adults. These offerings emphasize dignity, mobility, and odor control, catering to an aging population with discreet, high-capacity absorbents that enable active lifestyles without frequent changes.[66] Depend and Poise form key pillars in this line, with formulations tested for skin compatibility and leakage prevention under real-world conditions.[2] The family care category includes household essentials such as Kleenex facial tissues for cold and allergy relief, Scott toilet paper and paper towels for bathroom and kitchen use, and Cottonelle wet wipes for personal cleansing. Kleenex, a flagship brand since 1924, exemplifies soft, absorbent tissues marketed for everyday nasal care and surface wiping, while Scott focuses on strong, recycled-content bath tissue. Coupons for Scott toilet paper are currently available, including printable offers such as $1.00 off on 6-pack or larger, $2.00 off on 18 ct. or higher, and bundle deals like $10.00 off select Kimberly-Clark products including Scott; typical discounts range from $0.55-$0.75 off, with cash back available via the Ibotta app. Retailer deals in March 2026 include prices as low as $3.75 at Walgreens, $8.49 packs at CVS, $11.99 for 30-pack at Kroger, and under $6 for some packs on Amazon.[67][68][69][70] Cottonelle complements with flushable wipes promoting better hygiene than dry paper alone. These brands, including Kleenex and Cottonelle as billion-dollar entities, drive consumer loyalty through consistent quality and availability in mass retail.[65]Professional and Industrial Offerings
Kimberly-Clark's professional and industrial offerings are primarily managed through its K-C Professional division, which focuses on business-to-business solutions for workplace hygiene, safety, and productivity across sectors including industrial manufacturing, healthcare, offices, and government facilities.[71] This segment provides specialized products such as wiping cloths, protective apparel, and restroom systems designed to meet compliance standards and operational efficiency needs.[72] In 2024, K-C Professional formed one of three reorganized business segments, emphasizing tailored hygiene and safety innovations to support industrial and commercial environments.[73] Key product lines include WypAll-brand wiping and cleaning cloths, engineered for durability, absorbency, and versatility in industrial applications like oil and water removal, with variants such as X70 and X80 models offering up to 20% greater oil/water absorption compared to prior iterations.[74] Safety solutions encompass KleenGuard protective apparel, Kimtech gloves, and Jackson Safety eyewear, aimed at hazard mitigation in high-risk settings like manufacturing and laboratories.[75] Restroom and hygiene offerings feature Scott and Kleenex dispensers, hand soaps, air fresheners, and Onvation smart technology for automated monitoring and maintenance in commercial facilities.[76] These products are distributed through industrial suppliers and serve diverse industries, including automotive, food processing, and pharmaceuticals, prioritizing compliance with standards like OSHA for worker safety.[77] The division's industrial solutions extend to nonwoven-based materials for filtration, absorbents, and barrier protection, leveraging Kimberly-Clark's expertise in cellulose and synthetic fibers to address contamination control and spill management.[77] In fiscal year 2024, the K-C Professional segment contributed to overall operations amid a strategic shift toward higher-margin B2B growth, though specific revenue figures for this unit were integrated into broader reporting following divestitures like personal protective equipment lines.[5] Offerings emphasize sustainability features, such as recyclable wipes and reduced-plastic dispensers, aligning with industrial demands for efficient resource use without compromising performance.[71]Innovation and Research & Development
Kimberly-Clark has prioritized research and development since its early years as a pulp and paper producer, evolving into a leader in personal care technologies through systematic investment in nonwovens, absorbents, and hygiene solutions. The company developed foundational innovations in disposable diapers, establishing industry standards for core absorbency and elastic components that improved fit and leakage protection.[78] In 1988, engineers introduced stretch bonded laminates for elastic side panels, a breakthrough that facilitated the launch of Pull-Ups training pants and advanced child potty-training products.[17] The firm's R&D efforts emphasize proprietary materials and processes, supported by an extensive patent portfolio. Kimberly-Clark Worldwide, Inc. holds patents on absorbent articles designed for enhanced skin comfort and fluid management, as well as elastic nonwoven webs derived from thermoplastic polymers.[79][80] In December 2023, it secured a patent for high-yield hesperaloe pulp fibers, enabling softer, more durable tissue products from non-wood sources to support sustainability goals.[81] Additional patents cover eco-friendly diaper components, including biodegradable materials and sustainable packaging, reflecting a focus on reducing environmental impact without compromising performance.[82] Recent advancements underscore Kimberly-Clark's commitment to technology integration and efficiency. In March 2025, the company launched Onvation® with SmartFit™ technology, a system for commercial restrooms that optimizes dispenser fit to minimize waste, jams, and noise while enabling data-driven maintenance.[83] This represents its largest technological update in over a decade for professional hygiene products.[84] To fuel ongoing innovation, Kimberly-Clark announced in May 2025 plans to invest over $2 billion in North American operations over five years, including new facilities for manufacturing and R&D acceleration, marking its biggest domestic expansion in decades.[85] In 2023, R&D expenditures reached $352 million, or 2.8% of revenue, funding new product development amid competitive pressures in consumer goods.[86] These efforts align with an entrepreneurial culture that encourages experimentation and transforms consumer insights into practical advancements across tissue, diaper, and professional lines.[87]Financial Performance
Historical Revenue and Profitability
Kimberly-Clark Corporation's annual revenue expanded steadily from the late 20th century onward, propelled by diversification into disposable consumer products and international expansion, reaching approximately $18 billion by the 2010s before surpassing $20 billion in the early 2020s.[88] This growth reflected underlying demand for hygiene essentials amid rising global populations and urbanization, though tempered by competitive pressures and commodity cost volatility. Profitability, as measured by net income and margins, averaged 10-13% over recent decades, supported by operational efficiencies but periodically eroded by restructuring charges, such as those from the 2018 Organizational Working Capital initiative and divestitures like the health care spin-off in 2016.[89] [61]| Year | Revenue ($ billions) | Net Income ($ billions) | Net Profit Margin (%) |
|---|---|---|---|
| 2018 | 18.48 | - | - |
| 2019 | 18.45 | - | - |
| 2020 | 19.14 | - | - |
| 2021 | 19.44 | - | - |
| 2022 | 20.18 | - | - |
| 2023 | 20.43 | - | - |
| 2024 | 20.06 | 2.55 | 12.7 |
Recent Earnings and Market Position (Up to 2025)
In 2024, Kimberly-Clark reported full-year net sales of $20.1 billion, representing a 1.8% decline from 2023, driven by divestitures, unfavorable currency translation, and other factors, offset partially by 1.0% organic sales growth from higher volumes and pricing actions.[93] The company's adjusted earnings per share (EPS) for the year stood at $6.57, reflecting operational efficiencies amid input cost inflation and transformation initiatives.[5] For the fourth quarter of 2024, net sales reached $4.9 billion, down 0.8% year-over-year, but organic sales increased 2.3%, supported by the strongest quarterly volume growth in several years across personal care and consumer tissue segments.[94] Adjusted EPS was $1.50, aligning with analyst consensus estimates despite a slight year-over-year decline due to higher restructuring costs.[95] In the first quarter of 2025, Kimberly-Clark achieved adjusted EPS of $1.93, surpassing consensus estimates of $1.90, bolstered by productivity gains and cost-saving measures from its ongoing transformation program.[96] The second quarter saw net sales of $4.16 billion and adjusted EPS of $1.92, exceeding expectations of $1.68 per share, though GAAP EPS fell to $1.53 amid one-time items; the company raised its full-year 2025 outlook, projecting organic sales growth of 1-2% and adjusted EPS of $6.85-$7.00.[97][98] Year-to-date through Q2 2025, organic sales rose 1.8%, with volume growth of 5% in North America and 6% in international personal care markets.[99]| Quarter | Net Sales ($B) | Organic Sales Growth | Adjusted EPS |
|---|---|---|---|
| Q4 2024 | 4.9 | +2.3% | $1.50 |
| Q1 2025 | N/A* | N/A* | $1.93 |
| Q2 2025 | 4.16 | +2.0% (implied) | $1.92 |
Shareholder Value and Dividend Policy
Kimberly-Clark has maintained a consistent quarterly dividend policy since 1972, with payments increasing for 54 consecutive years as of 2026, positioning it among companies recognized for reliable shareholder distributions. On January 27, 2026, Kimberly-Clark's board declared an increase in the regular quarterly dividend to $1.28 per share, up from the previous $1.26, payable on April 2, 2026, to stockholders of record on March 6, 2026. This represents a 1.6% increase and brings the annualized dividend to approximately $5.12 per share. As of late March 2026, with the stock price around $98.85–$99.36, the dividend yield is approximately 5.1–5.2%, higher than the 4.2% cited earlier due to a decline in share price.| Year | Annual Dividend per Share | Dividend Growth Rate |
|---|---|---|
| 2021 | $4.12 | +3.5% |
| 2022 | $4.56 | +10.7% |
| 2023 | $4.88 | +7.0% |
| 2024 | $4.88 | 0% |
| 2025 | $5.04 | +3.3% |
| 2026 | $5.12 (annualized) | +1.6% (from 2025) |
| Year | Annual Dividend per Share | Dividend Growth Rate |
|---|---|---|
| 2021 | $4.12 | +3.5% |
| 2022 | $4.56 | +10.7% |
| 2023 | $4.88 | +7.0% |
| 2024 | $4.88 | 0% (pending Q4) |
| 2025 | $5.04 (projected) | +3.3% |